SECTION D'
INVESTISSEMENT |
|
III - VOTE DU BUDGET |
III |
SECTION D'INVESTISSEMENT - DETAIL DES DEPENSES |
B1 |
|
|
|
|
|
|
Chap/
art(1) |
Libellé (1) |
Crédits ouverts
(BP+DM+RAR N-1) |
Mandats émis |
Restes à
réaliser au 31/12 |
Crédits annulés |
010 |
Stocks |
|
|
|
|
[1] |
|
|
|
|
|
|
|
|
|
|
|
20 |
Immobilisations incorporelles (sauf
opérations et 204) |
6 000,00 |
1 237,00 |
|
4 763,00 |
2051[2] |
Concessions et droits similaires |
6 000,00 |
1 237,00 |
|
4 763,00 |
|
|
|
|
|
|
204 |
Subventions d'équipement versées
(hors opérations) |
897 000,00 |
855 291,00 |
|
41 709,00 |
2041481[3] |
Subvention équipement r2 |
524 511,00 |
524 511,00 |
|
|
2041482 |
Subvent. équipement "effacement
réseaux" |
300 000,00 |
300 000,00 |
|
|
2041483 |
Subvention d'équipement |
72 489,00 |
30 780,00 |
|
41 709,00 |
|
|
|
|
|
|
21 |
Immobilisations corporelles (hors
opérations) |
18 000,00 |
1 608,90 |
|
16 391,10 |
2183[4] |
Matériel de bureau et informatique |
9 000,00 |
1 608,90 |
|
7 391,10 |
2184 |
Mobilier |
9 000,00 |
|
|
9 000,00 |
|
|
|
|
|
|
22 |
Immobilisations reçues en
affectation (hors opérations) |
|
|
|
|
[5] |
|
|
|
|
|
|
|
|
|
|
|
23 |
Immobilisations en cours (hors
opération) |
|
|
|
|
[6] |
|
|
|
|
|
|
|
|
|
|
|
|
Opérations d'équipement n°… (2) |
|
|
|
|
[7] |
|
|
|
|
|
|
|
|
|
|
|
|
Total des dépenses d'équipement |
921
000,00 |
858
136,90 |
|
62
863,10 |
|
|
|
|
|
|
10 |
Dotations, fonds divers et réserves |
|
|
|
|
[8] |
|
|
|
|
|
|
|
|
|
|
|
13 |
Subventions d'investissement |
|
|
|
|
[9] |
|
|
|
|
|
|
|
|
|
|
|
16 |
Emprunts et dettes assimilées |
|
|
|
|
[10] |
|
|
|
|
|
|
|
|
|
|
|
18 |
Compte de liaison : affectation à |
|
|
|
|
[11] |
|
|
|
|
|
|
|
|
|
|
|
26 |
Participations et créances
rattachées à des particip. |
|
|
|
|
[12] |
|
|
|
|
|
|
|
|
|
|
|
27 |
Autres immobilisations financières |
|
|
|
|
[13] |
|
|
|
|
|
|
|
|
|
|
|
020 |
Dépenses imprévues |
19 559,28[14] |
|
|
|
|
Total des dépenses financières |
19 559,28 |
|
|
|
|
|
|
|
|
|
45…1.. |
Opé. pour compte de tiers n°… (3) |
|
|
|
|
[15] |
|
|
|
|
|
|
|
|
|
|
|
Total des dépenses d'opérations pour compte de tiers |
|
|
|
|
|
|
|
|
|
|
|
TOTAL
DES DEPENSES REELLES |
940 559,28 |
858 136,90 |
|
62 863,10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|